Deal Payment Calculator
Mortgage & creative-finance tool · Powered by Serenity West Solutions
Property & Funding
$
$
$
Remaining funding needed$270,000
Loan 1 primary / subject-to
$
Total loan incl. closing costs$0
%
yrs
%
$
Monthly P&I$0
Principal (1st mo): $0Interest (1st mo): $0
PrincipalInterest
Taxes & Insurance annual
%
$
Monthly taxes $225.00Monthly insurance $125.00
County rates are median effective rates actually paid (US Census ACS 2020–2024) — they include the average of local bonds & assessments. Edit the % anytime; many pros round up a touch for buffer.
Closing Costs
$
Buyer pays at close$0
Loan 2
$
Total loan incl. closing costs$0
%
yrs
%
$
Monthly P&I$0
Principal (1st mo): $0Interest (1st mo): $0
PrincipalInterest
The Deal, Monthly
Combined P&I$0
+ Taxes & insurance$0
Total monthly PITI$0
Total borrowed$0
Loan costs (points + fees)$0
Cash at close$0
Fully funded
Save / Export
Share links open this exact deal on any device — open one on another phone or computer and tap Save there to keep it. Export PDF opens your device's print dialog: choose “Save as PDF” or share it straight to email, text, or Google Drive.
Is This a Deal?
Structuring deals is what we do. Ready to move forward — or need more insight on structure, funding, or investment strategy? Reach out.
Travis Craig — Agent & Transaction Coordination
Travis Craig · DRE #02316142 · Fathom Realty
travis@investorallies.com · investorallies.com